County Profile for Sullivan - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 43,068
Total Cost Reports Filed in 2020 1 Total Births 70
Total Cost Reports Submitted 1 Total Deaths 101
Total Cost Reports Settled 0 Net Population Natural Change -31
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 36
Total Cost Reports Audited 0 Total Residual 5
Net Population Change 10

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 33,418,268 Total Charges 69,492,265
Fixed Assets 2,801,262 Contract Allowance 27,674,917
Other Assets 24,489,362 Operating Revenue 41,817,348
Total Assets 60,708,892 Operating Expenses 46,670,728
Current Liabilities 21,264,027 Operating Margin -4,853,380
Long Term Liabilities 14,948,490 Other Income 7,872,794
Total Equity 24,496,375 Other Expense 0
Total Liabilities and Equity 60,708,892 Net Profit or Loss 3,019,414

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $83,635 Revenue per Bed $1,608,360 Revenue per Person $971
Net Margin per Discharge ($9,707) Net Margin per Bed ($186,668) Net Margin per Person ($113)
Net Profit per Discharge $6,039 Net Profit per Bed $116,131 Net Profit per Person $70
Net Fixed Assets per Discharge $5,603 Net Fixed Assets per Bed $107,741 Net Fixed Assets per Bed $65
Long Term Debt per Discharge $29,897 Long Term Debt per Bed $574,942 Long Term Debt per Person $347
Persons per Discharge 0 Persons per Bed 1,656
Occupancy Rate 39.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,673 Net Fixed Assets 2,223 Population Estimate 1,114
Total Revenue 1,444 Long Term Liabilities 1,205 Total Patient Discharges 1,722
Net Margin 2,262 Total Patient Beds 1,592
Net Profit or Loss 1,230

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,824,888 3,780,604 1.5407
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,098,101 3,111,462 0.6743
51 Recovery Room 438,885 495,821 0.8852
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,815,149 13 Nursing Administration 513,316
02,03 Captial Related - Movable Equipment 652,818 14 Central Services and Supply 76,119
04 Employee Benefits 4,231,083 15 Pharmacy 784,000
05 Administrative and General 9,285,523 16 Medical Records and Medical Library 408,354
06 Maintenance and Repairs 0 17 Social Services 284,048
07 Operation of Plant 1,905,259 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 241,618 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 333,867 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,531,154

County Profile for Sullivan - 2020